County Profile for Chase - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,332,434 Total Charges 13,013,130
Fixed Assets 4,257,865 Contract Allowance 3,462,356
Other Assets 1,280,815 Operating Revenue 9,550,774
Total Assets 8,871,114 Operating Expenses 10,574,172
Current Liabilities 1,495,914 Operating Margin -1,023,398
Long Term Liabilities 1,058,399 Other Income 661,833
Total Equity 6,316,801 Other Expense 0
Total Liabilities and Equity 8,871,114 Net Profit or Loss -361,565

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $53,959 Revenue per Bed $415,251 Revenue per Person $9,550,774
Net Margin per Discharge ($5,782) Net Margin per Bed ($44,496) Net Margin per Person ($1,023,398)
Net Profit per Discharge ($2,043) Net Profit per Bed ($15,720) Net Profit per Person ($361,565)
Net Fixed Assets per Discharge $24,056 Net Fixed Assets per Bed $185,125 Net Fixed Assets per Bed $4,257,865
Long Term Debt per Discharge $5,980 Long Term Debt per Bed $46,017 Long Term Debt per Person $1,058,399
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 12.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,336 Net Fixed Assets 2,107 Population Estimate 1,151
Total Revenue 2,268 Long Term Liabilities 1,876 Total Patient Discharges 2,361
Net Margin 2,130 Total Patient Beds 2,140
Net Profit or Loss 2,724

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,706,058 703,825 2.4240
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 24,630 22,472 1.0960
44 Skilled Nursing Care 0 0
50 Operating Room 453,184 556,954 0.8137
51 Recovery Room 0 0
52 Labor and Delivery Room 39,681 58,964 0.6730

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 217,912 13 Nursing Administration 187,189
02,03 Captial Related - Movable Equipment 654,104 14 Central Services and Supply 0
04 Employee Benefits 125,989 15 Pharmacy 0
05 Administrative and General 1,632,999 16 Medical Records and Medical Library 362,150
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 358,145 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 162,178 19 Non Physician Anesthetist 67,936
10,11 Dietary and Cafeteria 154,030 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,922,632

County Profile for Chase - 2012